Poslovni.hr slavi 20.rođendan
EN DE
TOP 505 kompanija
Intervju

Serdarušić: Era jeftinog novca je gotova, treba planirati u okruženju skupljeg kapitala

Tek kad se gleda dodana ekonomska vrijednost (EVA), i to kroz dulje razdoblje, i kad se usporedi s novčanim tokom, vidi se tko zaista radi održivo, a tko samo pliva na valu trenutačnih okolnosti.

Autor: Jadranka Dozan
09. listopad 2025. u 19:30
Često naglašavam poduzetnicima da poslovni plan ne rade zbog banke, nego zbog sebe. To je alat uz koji bolje razumiju vlastito poslovanje, a ne samo ‘papir za kredit’/Emica Elveđi/PIXSELL

Prema setu makroekonomskih pokazatelja koji se najčešće koriste u usporedbama s drugima u Europskoj uniji, Hrvatska već neko vrijeme stoji “neloše”. U mnogočemu, pa i u BDP-u kao sintetičkom iskazu gospodarske dinamike, vršne brojke izgledaju bolje nego u dobrom dijelu okruženja. I nedavni je zbirni pregled Fine o rezultatima poduzetnika za 2024. na tom tragu. Uz nastavak rasta zaposlenosti, prihodi su rasli više od stope inflacije, a dobit više od prihoda.

Top 505 kompanija


Rbr.NazivUkupni prihodi 2024Ukupni prihodi 2023TrendBroj zaposlenih osoba 2024Broj zaposlenih osoba 2023Prihod po zaposlenom 2024Prihod po zaposlenom 2023Prihodi od prodaje u inozemstvu 2024Prihodi od prodaje u inozemstvu 2023
1INA, d.d.3.816.257.4183.870.254.742-1,39512.8762.8901.326.932,34281.339.188,4921.153.681.7501.142.944.317
2HEP d.d.2.731.662.9693.661.670.249-25,39844834845.655.616,9137.565.434,3987324.072.477546.596.698
3KONZUM plus d.o.o.2.036.430.9831.877.547.0488,462310.1739.931200.179,9845189.059,21335.604.0105.854.719
4PRVO PLINARSKO DRUŠTVO d.o.o.1.440.692.5223.501.536.281-58,8554434133.504.477,255885.403.323,9268727.395.8171.653.832.515
5LIDL HRVATSKA d.o.o. k.d.1.307.636.6611.212.935.3737,80763.1192.911419.248,689416.673,092700
6PETROL d.o.o.1.244.677.7631.185.555.2144,98691.9062.039653.031,3551581.439,536195.839.353216.146.520
7SPAR Hrvatska d.o.o.1.084.055.004988.041.5059,71754.5263.742239.517,2346264.041,0221768.838628.558
8HEP-Proizvodnja d.o.o.1.006.537.4271.716.938.122-41,3761.8951.909531.154,315899.391,368200
9PLODINE d. d.992.700.218889.978.35611,5424.7774.295207.808,2934207.212,655600
10HT d.d.975.961.138883.269.55910,49413.3673.232289.860,7478273.288,848774.336.48464.526.268
11PLIVA HRVATSKA d.o.o.958.260.576730.116.28031,24762.9262.870327.498,488254.395,9163592.904.203536.848.601
12MEDIKA, d.d.808.988.617730.325.77010,77095605181.444.622,53031.409.895,30886.094.1343.295.886
13KAUFLAND HRVATSKA k.d.801.534.717746.113.9427,42792.2942.345349.404,8461318.172,2567019.376
14ORBICO d.o.o.795.183.447674.963.82717,8112915996869.052,9475677.674,525182.628.16763.612.659
15STUDENAC d.o.o.758.354.715659.100.44015,0595.4894.306138.158,9934153.065,592100
16PHILIP MORRIS ZAGREB d.o.o.681.036.084588.598.61015,70461281265.320.594,40624.671.417,5396102.492.71899.422.136
17TOMMY d.o.o.665.112.160611.658.9148,7393.1783.274209.286,3939186.823,12580790.342
18HEP-Operator distribucijskog sustava d.o.o.605.710.691537.389.46512,71356.4886.66893.358,614580.592,301200
19PORSCHE CROATIA d.o.o.604.252.516522.929.66415,551397956.229.407,38145.504.522,77893.750.131955.302
20A1 Hrvatska d.o.o.579.105.643531.738.4038,90791.6351.585354.193,0538335.481,642225.086.55324.075.248
21HEP ELEKTRA d.o.o.556.671.019894.872.001-37,79322352242.368.812,84683.994.964,290100
22PEVEX d.d.508.461.729446.104.94513,9782.3212.187219.070,1115203.980,31321.885.3501.655.727
23FORTENOVA GRUPA d.d.505.830.32597.689.236417,79531271283.982.915,9448763.197,15627.221.4547.967.043
24D. TRADING d.o.o.504.265.311192.448.237162,026452369.697.409,82695.345.784,3611432.331.710134.947.870
25VINDIJA d.o.o.491.995.582473.505.8203,90481.3051.286377.008,1088368.200,482145.685.74744.252.573
26OKTAL PHARMA d.o.o.466.733.641403.356.88015,7123467444999.429,6381908.461,441424.125.11117.576.577
27H Š d.o.o.461.269.819415.406.14311,04067.6027.64660.677,429454.329,864310.654.3025.651.651
28dm-drogerie markt d.o.o.454.555.945373.215.97321,79432.0431.873222.494,3441199.261,0643.054.0561.514.027
29Hrvatske autoceste d.o.o.431.921.561438.880.636-1,58562.6622.662162.254,5308164.868,758800
30PHOENIX Farmacija d.o.o.428.794.660376.936.24413,75783873831.107.996,5374984.167,73891.042.459572.945
31MVM CEEnergy Croatia d.o.o.427.023.351607.935.696-29,75845485.404.670,2151.983.924396.966.809556.402.790
32KONČAR – Distributivni i specijalni transformatori d.d. za proizvodnju421.458.612328.601.50228,2582792766532.144,7121428.983,684382.938.156291.783.846
33HOPS d.d.410.452.046367.488.69811,6911.1451.147358.473,4026320.391,1926130.389.74599.724.288
34METRO Cash & Carry, d.o.o.406.254.034348.844.07216,4571911874445.942,9571399.135,09382.306.5760
35DUKAT d.d.404.210.314352.943.11314,52561.0241.028394.736,6347343.329,876460.748.15556.586.797
36PODRAVKA d.d.395.216.937359.395.2639,96723.2073.097123.235,7146116.046,2586187.679.335167.589.656
37PORSCHE INTER AUTO d.o.o.379.993.318336.440.16212,94523633391.046.813,5482992.448,855419.252.5540
38MEDICAL INTERTRADE d.o.o.373.604.684339.766.4249,9592510496732.558,2039685.012,9516627.623510.133
39MESNA INDUSTRIJA BRAĆA PIVAC d.o.o.366.047.349334.317.9469,49071.2251.179298.814,1624283.560,598817.255.7048.245.668
40ZAGREBAČKI HOLDING d.o.o.363.007.898319.839.67513,49684.8994.84574.098,366666.014,380800
41M SAN GRUPA d.o.o.346.628.764339.121.8482,21362462151.409.060,01621.577.310,9209142.685.353131.034.043
42MÜLLER TRGOVINA ZAGREB d.o.o.344.568.463305.180.81312,90631.2161.166283.362,2228261.733,11576.6000
43LUKOIL Croatia d.o.o.339.013.634251.653.77634,7143372355911.326,9731708.883,8768.812.5948.331.910
44PIK VRBOVEC plus d.o.o.336.644.789327.586.3792,76511.7031.735197.677,5038188.810,59355.894.20353.532.888
45TIFON d.o.o.333.335.486297.298.60012,1214562538593.123,6405552.599,6282275.600274.780
46Hrvatske ceste d.o.o.332.763.821310.143.5667,2934450440739.475,1577704.871,740900
47ATLANTIC TRADE d.o.o.331.263.778292.358.70813,3073713709464.605,5792412.353,607848.126.91742.734.109
48Valamar Riviera d.d.331.009.386299.488.40610,52493.5463.48393.347,260585.985,7611264.507.705245.670.297
49ŽITO d.d.329.952.336326.552.3111,0411579572569.865,8652570.895,648659.185.55668.069.444
50TISAK plus d.o.o.325.642.083295.730.92610,11432.0852.163156.183,2532136.722,57321.190.044387.936
51HP d.d.322.170.691269.752.41319,43198.0008.29640.271,336332.515,96110.022.84110.186.168
52AGS HRVATSKA d.o.o.311.600.886322.130.976-3,26881341102.325.379,74622.928.463,418100
53Telemach Hrvatska d.o.o.310.134.829278.534.09711,3453641527483.829,6864528.527,698212.297.57913.966.570
54KTC d.d.307.050.169277.710.61210,56471.2581.202244.078,0357231.040,442500
55P P K d.d.296.396.146287.328.0313,156682618434.598,4545464.932,088919.172.55221.444.904
56KONČAR-ENERGETSKI TRANSFORMATORI, d.o.o.287.595.907201.101.04743,0106490474586.930,4224424.263,8122247.792.203176.444.708
57GRADSKA PLINARA ZAGREB-OPSKRBA d.o.o.287.195.189311.737.417-7,872792913.121.686,83693.425.685,90100
58GEN-I Hrvatska d.o.o.283.208.453267.775.3275,763481035.401.056,62526.777.532,7253.936.938104.701.689
59Croatia Airlines d.d.266.895.008261.821.9721,9375887852300.896,2886307.302,784160.107.314154.986.404
60ITX Hrvatska d.o.o.258.352.797225.015.39014,81561.2151.098212.636,0469204.932,049100
61ERICSSON NIKOLA TESLA d.d.258.216.894239.258.1717,92392.6862.64896.134,361190.354,2941177.235.702167.744.199
62BAUHAUS-ZAGREB, k.d.253.108.138244.442.3083,5451783793323.254,3269308.250,0731558.935659.978
63BELJE plus d.o.o.252.111.456246.972.8552,08061.2261.365205.637,4029180.932,494516.855.71121.009.968
64KAMGRAD d.o.o.247.685.396264.648.331-6,4096954776259.628,2976341.041,663679.671114
65MAISTRA d. d.244.610.951230.181.3456,26872.4532.40099.719,099495.908,8937181.098.248169.585.981
66FIBIS d.o.o.244.522.976216.931.90012,71872082121.175.591,23071.023.263,6792541.130454.278
67SUPER SPORT d.o.o.242.118.923203.109.77419,20591.006996240.674,8737203.925,475900
68ALUFLEXPACK NOVI d.o.o.238.392.317243.205.761-1,9791776757307.206,594321.275,7741200.656.190201.403.343
69ARIVERA FRUIT d.o.o.238.348.408170.786.98239,5588328278726.671,9756614.341,661854.150.26347.847.783
70NARODNI TRGOVAČKI LANAC d.o.o.238.194.558178.339.05433,56271.4011.121170.017,5289159.089,2542980.4091.147.063
71MET Croatia Energy Trade d.o.o.236.969.9951.239.301.197-80,8787171113.939.411,4705112.663.745,181896.052.5031.036.871.147
72COCA-COLA HBC HRVATSKA d.o.o.235.502.432210.734.04911,7533505473466.341,4495445.526,530632.423.420176.362.944
73Globalna hrana d.o.o.232.847.389187.886.08023,932.1581.871107.899,6241100.420,1389140.483114.441
74Klimaoprema d.o.o.232.833.741197.986.28417,6009759504306.763,8221392.829,9285193.693.335169.140.445
75GA CROATIA d.o.o.230.975.913269.658.660-14,34543475.371.532,86045.737.418,297800
76JAMNICA plus d.o.o.230.119.531201.372.71314,2754988955232.914,505210.861,479540.757.47136.362.935
77INTER CARS d.o.o.229.082.564203.201.72112,73651262811.818.115,5873723.137,797180.784.80770.318.158
78HŽ INFRASTRUKTURA d.o.o.226.241.597199.206.03213,57165.1424.99743.998,754739.865,125400
79CEMEX Hrvatska d.d.225.754.801212.832.5766,0715507469445.275,7416453.800,801787.613.65485.715.866
80PLAVA LAGUNA d. d.225.630.176214.610.3985,13471.7522.102128.784,347102.098,1912183.761.557179.206.986
81HEP-TOPLINARSTVO d.o.o.223.228.444156.542.17842,5995358361623.543,1396433.634,842100
82ZAGREBAČKA PIVOVARA d.o.o.220.346.106199.102.43710,6697588580374.738,2755343.280,063722.413.29921.363.990
83Coral Croatia d.o.o.220.213.098217.270.1231,354539415.646.489,69235.299.271,2926564.983983.566
84KOKA d.o.o.216.233.845214.425.0850,84351.5341.508140.960,7855142.191,700943.938.99342.932.301
85ADRIA OIL d. o. o.215.252.164187.887.17514,5645300294717.507,2133639.072,023800
86ZAGREBAČKI ELEKTRIČNI TRAMVAJ d.o.o.215.068.866207.829.6853,48323.6983.69558.158,157356.246,19352.05410.868
87Vetropack Straža d.d.213.594.030211.767.9780,8622577530370.180,2946399.562,2226147.364.849149.472.518
88L’OREAL ADRIA d.o.o.209.997.198163.606.33128,3551212165990.552,8207991.553,5212179.996.597141.269.894
89JT International Zagreb d.o.o.208.988.405181.842.51914,928224238.707.850,20837.906.196,478211.793.48710.313.520
90VERTIV CROATIA d.o.o.203.783.812138.416.83347,2247547496372.548,1023279.066,1955196.586.101132.058.637
91Ferrero d.o.o.203.638.685161.922.37425,763152503.916.128,55763.238.447,48144.499.515125.330.469
92LESNINA H. d. o. o.202.146.495183.267.98510,301939793215.278,4824231.107,16891.879.5741.188.674
93ZUBAK GRUPA d.o.o.201.242.311165.570.71121,5446543529370.611,9907312.988,111500
94STRABAG d.o.o.197.370.005216.999.359-9,0458735717268.530,619302.649,03624.538.6641.949.098
95JADROLINIJA195.209.863166.867.32616,9852.1222.03791.993,337881.918,176714.376.51712.578.065
96TDR d. o. o.194.447.003185.273.9694,951769767252.856,9609241.556,67473.162.50771.317.246
97E.ON Energija d.o.o.192.986.347220.621.885-12,526153433.641.251,83015.130.741,511682.143.62593.668.490
98ENNA Next d.o.o.190.947.704217.278.254-12,118356503.409.780,42854.345.565,083.002.2821.199.820
99Star Import d.o.o.190.719.490199.872.321-4,579379752.414.170,75942.664.964,2800
100CE-ZA-R d.o.o.189.245.162202.699.896-6,6377287299659.390,8083677.926,0735135.955.956159.489.648
101LEDO plus d.o.o.185.288.969179.291.2953,34521.037956178.677,8871187.543,195637.398.27135.512.461
102BINA – ISTRA, d. d.185.154.199140.401.35831,8749131414.242.630,692310.028.668,428500
103TRGOVINA KRK d. d.183.795.850176.385.6914,20111.9801.99992.826,186888.236,963921.00988.294
104AWT INTERNATIONAL d.o.o.180.736.508156.820.27115,2507497469363.654,9456334.371,57994.690.9194.532.408
105KRAŠ d.d.179.957.434167.235.0657,60741.5111.580119.098,2356105.844,977865.239.49860.044.719
106RADNIK d.d.178.085.452165.749.7607,4423351371507.365,9601446.764,85171.443.7442.155.585
107ROTO DINAMIC d.o.o.178.018.046161.298.41310,3656703719253.226,2389224.337,1529321.885318.675
108FERO-TERM d.o.o.174.266.107153.225.31913,7319766682227.501,4451224.670,55576.177.0342.708.561
109ALCA ZAGREB d.o.o.174.179.339158.945.8489,5841.005969173.312,7751164.030,80282.038.0021.970.506
110IKEA Hrvatska d.o.o.173.134.661152.949.59813,1971644562268.842,6413272.152,309651221.633
111GNK ASG d.o.o.169.456.577108.054156.725,8252284.728.288,554.027169.453.131101.947
112SANCTA DOMENICA d.o.o.168.288.244163.613.0632,8574192174876.501,2708940.304,959731.651.2590
113BOSO d.o.o.167.520.036148.318.34612,94621.3481.267124.273,0237117.062,62500
114TOKIĆ, d.o.o.164.582.223144.102.20314,2121994881165.575,677163.566,632232.533.03531.841.817
115MLINAR pekarska industrija d.o.o.163.871.743142.118.45615,30642.0301.91380.724,996574.290,881320.836.78921.838.775
116JGL d. d.162.025.663133.681.59121,2026744672217.776,4287198.930,9389130.709.029106.974.306
117Hattrick-PSK d.o.o.160.125.926123.771.68629,372890892179.916,7707138.757,495500
118FLIBA, d.o.o.158.315.861147.427.7977,3853881703179.700,1827209.712,37121.415.3631.872.955
119EMPWR d.o.o.157.227.411160.232.624-1,8755362370434.329,8646433.061,1459155.299.394158.967.445
120ZVIJEZDA plus d.o.o.155.332.099157.731.276-1,521356364436.326,1207433.327,681345.515.44547.604.984
121HEP-PLIN d.o.o.149.876.097228.727.338-34,4739274280546.993,0547816.883,3500
122HS PRODUKT d.o.o.149.148.540103.214.72644,50311.7691.83384.312,345956.309,1794127.203.51891.409.597
123HEINEKEN HRVATSKA d.o.o.148.126.958141.283.6434,8436344344430.601,622410.708,264532.122.18432.191.458
124NEXE d.d.147.770.028132.081.10511,8782588559251.309,5714236.281,046550.283.59554.346.178
125BIPA d.o.o.145.537.505124.645.88016,7607864780168.446,1863159.802,410200
126HŽ PUTNIČKI PRIJEVOZ d.o.o.144.697.859121.403.78919,18721.5361.53494.204,335279.141,97455.274.8295.819.741
127Hrvatska Lutrija d.o.o.142.651.638120.848.48018,04171.3321.320107.095,824391.551,878700
128JYSK d.o.o.142.401.535113.708.37925,2339613535232.302,6672212.539,02612.203.8001.948.236
129NewMip d.o.o.141.294.07421.795.189548,2811.6351.64086.418,393813.289,749355.51512.039
130Rimac Technology d.o.o.140.770.84499.604.99541,32911.1671.202120.626,258782.866,052488.796.43845.156.944
131E PLUS, d.o.o.140.627.107133.665.3425,2083468443300.485,2713301.727,6343492.172541.279
132Dalekovod, d.d.139.868.829124.558.36912,2917631632221.662,1695197.086,026880.186.19072.095.750
133FINA138.867.524121.768.84914,04192.2882.36360.693,847951.531,463833.22827.180
134DS Smith Belišće Croatia d.o.o.138.809.447133.158.8564,2434342352405.875,576378.292,204598.575.03290.793.137
135KONČAR d.d.137.530.87132.230.496326,710333251414.249,6114631.970,509822.126.9520
136JANAF, d.d.136.136.552153.329.502-11,213427418318.820,9648366.816,990486.979.905107.071.828
137Hrvatska kontrola zračne plovidbe d.o.o.135.804.790127.568.6566,4562752729180.591,476174.991,2976112.729.785115.918.697
138LPP CROATIA d.o.o.133.742.530112.604.96718,7714530616252.344,3962182.800,2711189.5370
139C.I.A.K. AUTO d.o.o.132.968.366115.879.51614,747762703174.499,1679164.835,726814.456.85310.209.949
140Saponia d.d.132.922.182107.911.47023,177725734183.340,9406147.018,351460.433.1610
141SAIVA d. o. o.132.766.48169.489.25691,060416158.297.905,06254.632.617,066600
142AGRONOM d. o. o.131.619.700123.783.9766,3301373361352.867,8284342.891,900246.223.14336.838.528
143ING-GRAD d.d.131.345.58798.167.62233,7972176173746.281,7443567.442,901700
144BELUPO d.d.130.856.457116.635.89812,1922974958134.349,5451121.749,371668.447.96764.681.456
145Pepco Croatia d.o.o.129.949.406123.435.7875,2769615665211.299,8471185.617,724800
146Nexi Croatia d.o.o.129.753.221111.769.82616,0896317295409.316,1545378.880,766139.501.53635.395.839
147INFOBIP d.o.o.128.660.066101.758.42126,43671.1441.174112.465,092686.676,6788124.903.11796.244.272
148ELKA d.o.o.128.201.085109.660.19216,9075158158811.399,2721694.051,8481103.183.64391.328.109
149EUROSPIN HRVATSKA d. o. o.127.406.499110.419.65115,3838345364369.294,2303.350,689553.000136.081
150ABS SISAK d.o.o.127.026.411142.683.504-10,9733180176705.702,2833810.701,7272124.729.695161.762.501
151AUTO HRVATSKA AUTOMOBILI d.o.o.125.419.470102.530.85522,3236247227507.771,1336451.677,775354.80657.399
152GP KRK d. d.124.388.699107.701.26715,4941668656186.210,6272164.178,760610.701.4039.171.044
153PETROKEMIJA, d.d.124.179.30497.845.50426,91368641.144143.726,046285.529,286752.889.31924.378.146
154Holcim (Hrvatska) d. o. o.123.922.253107.814.96414,9397348284356.098,4281379.630,154913.838.00813.737.799
155TOMIĆ & Co. d.o.o.122.499.44298.500.26324,3645161152760.866,0993648.028,0461.953.9122.503.529
156BRODOMETALURGIJA d.o.o.122.269.73495.502.25528,0281148164826.146,8513582.330,82312.301.0692.652
157ĐURO ĐAKOVIĆ SPECIJALNA VOZILA d. d. Slavonski Brod121.891.81094.890.32228,4554461592264.407,3969160.287,706104.140.22682.665.084
158AD PLASTIK d.d.120.163.33599.934.61520,2419807879148.901,2825113.691,2571110.283.82388.213.647
159HAVI Logistics d.o.o.120.039.147104.890.99414,441853492.264.889,5662.140.632,530639.166.31634.515.739
160OMCO CROATIA d.o.o.118.739.125128.078.179-7,2916615642193.071,7479199.498,7211104.989.548114.579.028
161RIBOLA, d.o.o.117.288.479106.584.73510,0424557545210.571,7755195.568,321113.13713.172
162INTERIGRE d.o.o.116.493.42088.592.18431,494911806127.874,2261109.915,8614.478.6741.891.437
163FRANCK d.d.115.374.478101.705.73313,4395387369298.125,2661275.625,292624.150.48922.064.949
164TŽV GREDELJ d.o.o.115.282.454143.307.673-19,5559350340329.378,44421.493,1558108.196.589134.038.331
165CROMARIS d.d.114.767.432106.791.3477,4688511501224.593,8003213.156,381287.251.45087.895.088
166Imperial Riviera d. d.114.090.73991.701.71124,4151.040966109.702,633694.929,3074100.118.69581.223.692
167BOMARK PAK d.o.o.113.160.916105.789.6706,9678275242411.494,24437.147,396690.022.89084.336.019
168SPAN d.d.112.715.587100.882.42111,7296598540188.487,6036186.819,298165.931.24754.335.942
169GIP PIONIR d.o.o.111.825.134114.670.354-2,481249562.282.145,59182.047.684,892804.152
170BOUYGUES TRAVAUX PUBLICS110.895.24075.893.17646,12011071481.036.404,1121512.791,729700
171KING ICT d.o.o.110.350.664115.817.123-4,7199537534205.494,7188216.885,99815.139.4113.389.081
172GAVRILOVIĆ d.o.o.109.873.924103.615.6166,0399417486263.486,6282213.200,855913.839.42217.872.607
173GORENJE ZAGREB d.o.o.109.367.00092.319.24218,46642482.603.976,19041.923.317,54161.674.7881.323.240
174VODOOPSKRBA I ODVODNJA d.o.o.109.197.089102.854.1666,16691.0931.05799.905,845397.307,63100
175ROCHE d.o.o.108.652.136104.534.9333,938510990996.808,58711.161.499,25554.770.7824.479.804
176Harburg-Freudenberger Belišće d.o.o.108.163.124106.719.5971,3526665654162.651,3142163.179,8119102.906.430103.582.555
177HENKEL CROATIA d.o.o.108.104.87185.802.23825,99380871.351.310,8875986.232,620616.561.1978.525.050
178OSIJEK-KOTEKS d.d.107.135.71461.926.71673,004458424233.920,7729146.053,5754042.350
179Grand Auto d.o.o.106.119.20893.318.53513,7171100971.061.192,08962.046,752514.080.20612.665.435
180TOYOTA CROATIA d.o.o.106.111.05395.819.87110,740118115.895.058,58.710.897,36360638.203
181Axereal Croatia d. o. o.105.481.782138.850.988-24,0323921051.146.541,10861.322.390,361956.875.2740
182INTER S.T.E.E.L. d.o.o.105.038.54987.827.43419,5965176161596.809,9375545.512,01241.525.681928.118
183CENTAR ZA VOZILA HRVATSKE, dioničko društvo103.813.44895.142.4449,11371.0891.12995.329,153384.271,429568.15975.771
184GRAND DALEWEST d.o.o.103.471.149104.302.768-0,797335342.956.318,54283.067.728,470542.417.97750.692.615
185Vajda d. d. Čakovec102.282.63798.196.6594,161316285323.679,231344.549,6807518.715613.166
186STROJOPROMET d.o.o.101.947.561114.190.219-10,7212204204499.742,946559.755,97543.893.4163.916.712
187STSI d.o.o.100.973.89294.048.1957,3639838745120.493,9045126.239,1879904.062261.875
188MAN IMPORTER HRVATSKA d.o.o.100.525.11787.762.01014,542865671.546.540,26151.309.880,746223.221.67117.740.323
189Arena Hospitality Group d.d.100.404.69593.578.4027,2947958867104.806,5709107.933,5663345.50969.028
190LUKA PLOČE d.d.98.664.81975.374.55830,8993282304349.875,2446247.942,62581.339.81249.105.948
191AUTO BENUSSI d. o. o.98.388.98683.266.85118,161203175484.674,8078475.810,57719.816.7388.959.511
192KNAUF INSULATION d.o.o.97.439.90998.027.471-0,5993208202468.461,1009485.284,509979.402.92882.176.432
193PROJEKTGRADNJA plus d.o.o.97.007.03761.273.09958,3191194185500.036,2731331.205,940500
194YTRES d.o.o.96.904.594104.711.866-7,4559632631153.330,0537165.945,904993.853.231102.717.312
195MDK GRAĐEVINAR d.o.o.96.346.52382.634.67016,5933158132609.788,1202626.020,22724.023.9970
196LOGISTA d. o. o.96.197.63489.495.1477,4892132155728.769,9545577.388,04511.278.7741.048.288
197PRIMA COMMERCE d.o.o.94.894.08289.837.5975,6284384561247.120,0052160.138,3195.231.0904.963.254
198SPORT VISION d.o.o.94.762.58995.499.930-0,772576576164.518,3836165.798,489510.634.07421.137.350
199Hospira Zagreb d.o.o.94.522.690104.539.558-9,5818419423225.591,1455247.138,434994.413.187106.928.524
200ROCKWOOL ADRIATIC d. o. o.94.257.64889.753.2155,0186143172659.144,3916521.821,017469.683.88566.175.315
201E.ON Plin d.o.o.93.951.29493.496.8160,4860050.114.94961.449.978
202PERUTNINA PTUJ – PIPO d.o.o. ČAKOVEC93.592.83579.997.30116,9949823709113.721,5492112.831,1723.037.9152.450.435
203HRVATSKA INDUSTRIJA ŠEĆERA d.d.93.386.764144.552.357-35,3958255254366.222,6039569.103,767743.872.79678.574.410
204CROSCO, d.o.o.92.247.37858.663.44957,2484644612143.241,270195.855,30889.999.4651.083.976
205GEOPLIN d.o.o.92.012.82477.982.97417,99096615.335.470,666612.997.162,3333018.000
206Međunarodna zračna luka Zagreb d.d.91.404.99073.021.97825,1746229230399.148,4279317.486,860835.742.37630.138.950
207Kronospan CRO d.o.o.89.996.38281.235.24510,7848178154505.597,6516527.501,590966.225.64059.541.499
208ŽITNI TERMINAL d.o.o.89.635.019126.912.890-29,372836372.489.861,63883.430.078,108180.975.355115.206.122
209Emil Frey Auto Centar d.o.o.89.604.85097.329.112-7,9362115111779.172,6086876.838,846800
210ZAGREBAČKE OTPADNE VODE d.o.o.89.484.42551.623.00973,34215717.896.8857.374.715,571400
211BRODOGRADILIŠTE VIKTOR LENAC d. d.89.445.85286.836.1693,0052324346276.067,4444250.971,586755.095.61865.992.925
212OSATINA GRUPA d.o.o.89.225.32696.109.501-7,1628710656125.669,4732146.508,385615.672.42815.423.684
213LJEKARNE PRIMA PHARME88.174.53977.613.12413,6077339366260.101,8849212.057,715829.59232.433
214CENGIZ INSAAT SANAYI VE TICARET ANONIM ŞIRKETI88.009.40788.782.836-0,871147331.872.540,57442.690.388,969639.67034.274
215STANIĆ d.o.o.87.998.42078.697.40111,8187387341227.386,0981230.784,16713.998.6742.905.822
216ADRIS GRUPA d. d.87.696.77525.059.911249,948421214.176.036,90471.193.329,09525.32610.110
217OMIAL NOVI d.o.o.86.648.35683.325.1053,9882169177512.712,1656470.763,30559.403.22258.176.922
218MONTING d.o.o.86.544.03687.064.308-0,5975590548146.684,8067158.876,474411.706.39613.985.390
219TEHNO-MAG d.o.o.86.157.60778.981.8139,08539484916.570,2872940.259,678547.598.54651.600.317
220KMAG d.o.o.85.819.28996.608.451-11,16795617.163.857,816.101.408,515.123.80512.675.499
221VIOLETA d.o.o.85.635.40883.450.9922,6176216213396.460,2222391.788,694816.950.47617.944.609
222KFK d.o.o.83.675.05061.378.28436,3267204206410.171,8137297.952,834966.870.1020
223DECATHLON ZAGREB d.o.o.82.984.41173.864.29912,3471193190429.971,0414388.759,468400
224BADEL 1862 d.d.82.965.82674.523.30311,3287234242354.554,8119307.947,53315.502.44614.300.339
225BA – COM TRGOVINA d.o.o.82.240.33273.034.45412,6048193190426.115,7098384.391,863100
226SWIETELSKY d.o.o.82.117.27068.884.64719,209868661.207.606,91171.043.706,772700
227ANDRITZ TEP D.O.O.81.368.82372.151.18812,7754651701124.990,5115102.926,088473.114.83463.547.254
228PROCTER & GAMBLE d.o.o.81.184.47470.014.39415,953951481.591.852,43131.458.633,20831.888.5401.577.247
229SUNCE HOTELI d.d.80.986.34274.185.9789,166690989189.093,885583.261,479268.745.91662.036.150
230PARON, d.o.o.80.604.90554.314.47648,404147185548.332,687293.591,762100
231Nestlé Adriatic d.o.o.80.575.19970.710.24713,9512117115688.676,9145614.871,71320.524.95120.268.183
232CARLSBERG CROATIA d.o.o.80.031.11370.243.12013,9344336341238.187,8363205.991,554233.329.95127.854.405
233KT – KINETICS TECHNOLOGY S.p.A.79.707.48777.286.6153,132328382.846.695,96422.033.858,289400
234P Automobil Import d.o.o.79.005.10367.307.18817,379832222.468.909,46873.059.417,636300
235FlixBus CEE South d.o.o.78.635.85269.629.54512,934628252.808.423,28572.785.181,800
236GAVRANOVIĆ d.o.o.78.620.46773.299.8807,2586694699113.285,9755104.863,919800
237COMBIS d.o.o.77.950.20766.322.38417,5322260333299.808,4884199.166,31833.671.3592.412.233
238APIS IT d.o.o.77.636.95759.750.85729,9344495522156.842,3373114.465,243200
239ATLANTIC CEDEVITA d.o.o.77.246.40971.170.9878,5363265265291.495,883268.569,762241.508.79337.541.105
240RWA Hrvatska d.o.o.77.087.57880.724.322-4,505198100786.607,9387807.243,229.673.31313.450.372
241REAL GRUPA d.o.o.77.084.61063.059.98122,2401132114583.974,3181553.157,7285.078.7504.396.141
242Bugatti Rimac d.o.o.77.030.767150.437.010-48,7953603483127.745,8822311.463,788851.069.894126.791.801
243MONTER-STROJARSKE MONTAŽE d.d.76.992.38732.821.619134,5782311270247.563,9453121.561,5518141.984101.229
244GRADSKA LJEKARNA ZAGREB76.861.32967.168.53314,4305363380211.739,1983176.759,297300
245TEDi poslovanje d.o.o.76.590.59861.485.95524,566571484134.134,1471127.037,0971037.870
246C.I.A.K. d.o.o.76.219.03062.181.75522,5745167169456.401,3772367.939,378634.316.95924.530.193
247GUMIIMPEX – GRP d.o.o.75.902.59474.364.4402,0683347342218.739,4639217.439,88310.404.70912.922.400
248TUBLA d.o.o.74.826.90375.397.833-0,7572351384213.182,0598196.348,523466.675.55666.244.738
249Kostwein – proizvodnja strojeva d.o.o.74.613.82179.912.363-6,6304415451179.792,3397177.189,274973.084.05778.909.994
250BIJELIĆ CO d.o.o.74.471.56662.779.15518,6246129125577.298,9612502.233,2415.486.81311.871.795
251RIJEKA TRANS d. o. o.74.352.18134.617.732114,780624333.098.007,54161.049.022,1818129.901609.040
252MICROLINE d.o.o.74.350.32371.921.7543,376657571.304.391,63151.261.785,15783.197.8442.092.155
253COLAS HRVATSKA d.d.74.094.67769.813.3156,1325267292277.508,1535239.086,69522.579.5762.754.099
254BOXMARK LEATHER d.o.o.73.954.97698.857.781-25,19059801.24575.464,261279.403,840169.274.1190
255Hyundai Hrvatska d.o.o.73.784.68752.838.71339,641335312.108.133,91421.704.474,612900
256ROBERT BOSCH, d.o.o.73.606.53365.204.65412,885356571.314.402,3751.143.941,298221.545.04521.030.790
257NOVA TV d.d.73.407.75867.383.1508,9408378368194.200,4179183.106,38582.982.7013.099.432
258DELTRON d.o.o.73.292.10356.970.37428,6495111102660.289,2162558.533,078412.105.6859.265.631
259TEHNIX d.o.o.73.100.85679.933.918-8,5483541568135.121,7301140.728,728850.510.28654.671.843
260NORDEX ELEKTRANE d.o.o.73.056.577134.258.921-45,585311106.641.50713.425.892,15.0002.400
261KNAUF d.o.o.73.005.85767.857.1257,5876154140474.064,0064484.693,7524.069.01424.659.319
262Peek & Cloppenburg d.o.o.72.943.71267.224.2318,508136116536.350,8235579.519,232700
263BMD STIL d.o.o.72.408.99673.497.836-1,4814112113646.508,8928650.423,32746.116.0215.186.842
264HŽ CARGO d.o.o.72.249.48587.370.119-17,30649361.04477.189,620783.687,853443.879.70444.825.800
265MURAPLAST d.o.o.72.177.05068.924.2014,7194293288246.338,0546239.320,142357.589.25554.963.981
266MEĐIMURJE-PLIN d.o.o.72.028.54158.830.16722,43477668947.743,9605865.149,514700
267TETRAGRAM PROJEKT d.o.o.71.745.67749.353.27645,37161097.174.567,75.483.697,333335.092.07220.859.070
268PLINACRO d.o.o.71.522.46871.978.193-0,6331263258271.948,5475278.985,24415.233.3733.394.436
269EMMA GAMMA Adriatic d.o.o.71.299.06592.173.235-22,64660000
270MONDELEZ ZAGREB d.o.o.71.157.41963.295.02312,4218997.906.379,88887.032.780,3333612.836347.181
271CALCIT LIKA d.o.o.71.032.33266.711.3026,477270871.014.747,6766.796,574768.260.97264.208.040
272JEDINSTVO KRAPINA d.o.o.71.030.05671.567.728-0,7512678670104.764,0943106.817,504436.632.32438.327.535
273LJEKARNA SPLITSKO-DALMATINSKE ŽUPANIJE70.991.01061.799.31114,8734261239271.996,2068258.574,52300
274DOK-ING d.o.o.70.692.32150.496.68639,9939230209307.357,9173241.610,937762.767.75247.102.955
275MAUTHNER d.o.o.70.122.943100.459.412-30,197747441.491.977,51062.283.168,454547.820.5430
276ACG Europe d.o.o.70.038.30662.567.12011,941321306218.187,8691204.467,712469.550.47161.503.200
277HUP-ZAGREB d.d.69.990.29768.065.5782,827784786882.633,172378.416,564537.807.63337.338.871
278TRGOCENTAR d.o.o.69.443.34566.770.6274,0028612639113.469,5179104.492,37410.72352.443
279ĐURO ĐAKOVIĆ MONTAŽA d.o.o..69.427.67269.196.5240,33483382183.346,54584.283,220434.225.84644.919.287
280MMM Agramservis d.o.o.69.398.50760.584.24814,54878587816.453,0235696.370,66669.155.22411.658.083
281TOP GAMES d.o.o.68.962.84949.108.89740,428419193.629.623,63152.584.678,789400
282ZRAČNA LUKA SPLIT d.o.o.68.853.27164.698.2736,4221452432152.330,2455149.764,520848.942.26947.379.277
283BENUSSI d. o. o.68.819.98968.114.2841,036125116550.559,912587.192,10341.705.4721.836.979
284ERSTE CARD CLUB d.o.o68.667.67998.843.175-30,5286189223363.321,0529443.242,9372492.260441.833
285FARMACIA zdravstvena ustanova za ljekarničku djelatnost68.643.48762.659.8039,5494293366234.278,1126171.201,647500
286INTESA SANPAOLO INTERNATIONAL VALUE SERVICES d.o.o.68.054.42557.037.20019,3158360292189.040,0694195.332,876758.533.49049.794.035
287Kenty Adria d.o.o.68.050.35630.555.877122,707945191.512.230,13331.608.204,052624.949.93910.125.152
288FILIR d.o.o.67.545.23350.698.32633,2297249236271.265,9959214.823,41521.483.6281.080.478
289INOVINE d. d.67.208.99462.725.7257,1474434455154.859,4331137.858,736200
290JADRANSKI LUKSUZNI HOTELI d.d.66.985.54664.196.5304,3444573605116.903,2216106.109,966900
291VM2 COSMETICS d.o.o.66.980.17457.931.91915,618715154.465.344,93333.862.127,933356.627.48447.933.796
292ELGRAD d.o.o.66.741.51964.258.0093,8649328302203.480,2408212.774,86427.050.4976.692.517
293JOLLY AUTO LINE d.o.o.66.712.30063.897.0414,4059131130509.254,1984491.515,75.013.0405.375.776
294KONČAR – Električna vozila d.d.66.448.13578.892.713-15,774330377201.357,9848209.264,49071.402.5825.316.812
295VAPOUR INTERNATIONAL d.o.o.65.760.67249.532.00232,7647270913.342,6666707.600,028564.752.48948.940.306
296ZRAČNA LUKA DUBROVNIK d.o.o.65.533.47159.016.10411,0433603585108.679,0563100.882,22935.881.46631.267.797
297TANKERSKA PLOVIDBA d.d.65.512.448237.277.913-72,389966318992.612,8484746.156,95917.873.074130.469.966
298JADRANKA TURIZAM d. o. o.65.360.04559.732.0579,42281575580.196,374279.115,3072294.896288.490
299TEXO MOLIOR d.o.o.65.141.15262.389.8514,4098248179262.665,9354348.546,653600
300AKD d.o.o.65.049.22655.613.49616,9666425408153.057,0023136.307,58821.609.4851.143.149
301INA MALOPRODAJNI SERVISI d.o.o.64.574.75955.949.91015,41532.0682.09631.225,705526.693,659300
302INTINOVA d.o.o.64.371.21958.178.05110,6451321318200.533,3925182.949,845964.239.25158.076.986
303LIBURNIA RIVIERA HOTELI d. d.64.351.64258.944.0769,17468362494.219,095194.461,660252.193.77449.085.342
304LTH Metalni lijev d.o.o.64.333.35056.291.27014,2865496447129.704,3346125.931,252762.252.41253.053.560
305PBZ CARD d.o.o.64.030.763243.556.572-73,7101182188351.817,37911.295.513,68081.175.4801.200.652
306MAXX AUTO d.o.o.63.908.25657.353.25911,429122222.904.920,72722.606.966,3181306.258113.902
307AUTOTRANS d. d.63.631.42745.853.07638,772491674269.466,623361.796,59831.887.206547.196
308M.I. HRŠAK d.o.o.63.190.38044.206.25442,9444271253233.174,8339174.728,27669.155.2257.958.749
309FACC Solutions Croatia d.o.o.63.054.81033.739.79986,8855294231214.472,1428146.059,735962.734.14433.426.752
310LPT d.o.o.63.045.02174.948.992-15,8827314322200.780,3216232.760,844759.630.54171.510.943
311WELLMAX d.o.o.62.998.62968.360.100-7,8429897.874.828,6257.595.566,666648.355.95451.713.379
312VCAG d.o.o.62.933.59430.904.250103,64051162.933.59430.904.25031.493.6195.262.647
313Granolio d.d.62.789.20654.921.63914,325177163354.741,2768336.942,570510.225.6329.206.266
314TERMODINAMIKA d.o.o.62.687.94450.843.68823,295410292614.587,6862552.648,78260280.374
315STORM COMPUTERS d.o.o.62.676.91154.582.55214,829510265614.479,5196839.731,5692902.018829.894
316NEW YORKER CROATIA d.o.o.62.645.78359.317.8925,6102290299216.019,9413198.387,598600
317GOLDMAN GRAFF d.o.o.62.599.51821.896.045185,89415512.519.903,64.379.2095.899.6361.982.139
318KIM d.o.o.62.444.69762.152.1720,47069495664.305,2872654.233,38949.269.8389.053.363
319WE – KR d.o.o.62.300.90665.702.512-5,1772430428144.885,8279153.510,54248.313.42254.524.699
320MASS SHOES d.o.o.61.608.47246.415.62332,7321272195226.501,7352238.028,83586.39244.657
321H & M Hennes & Mauritz d.o.o.61.053.45559.060.5673,3743266263229.524,2669224.564,893500
322Autocesta Zagreb-Macelj d.o.o.61.013.63456.636.8377,7278996.779.292,66666.292.981,888800
323VULKAL d.o.o.60.921.10460.134.6861,3077272268223.974,647224.383,1567833.9551.691.305
324ATLANTSKA PLOVIDBA d.d.60.605.26946.164.45431,281240391.515.131,7251.183.703,948749.161.18443.094.797
325MARITIMAE REGIONIS d.o.o.60.504.34351.995.80716,3638986.722.704,77776.499.475,87558.707.23051.199.451
326LOG DEVELOPMENT d.o.o.60.443.65538.646.02856,40321260.443.65519.323.01400
327VOLVO GROUP CROATIA d.o.o.60.438.27762.323.376-3,02476963875.917,0579989.259,936560.338.31562.035.143
328RTL Hrvatska d.o.o.60.421.47051.965.74316,2717322314187.644,3167165.495,99683.743.6093.267.234
329STJEMA PROMET d.o.o.60.271.85058.103.1143,732552511.159.074,03841.139.276,74516.363.75115.733.173
330VELETABAK d.o.o60.143.41144.993.65233,67089284653.732,7282535.638,7142105.637271.883
331TT KABELI d.o.o.60.076.43452.829.61013,717320133.003.821,74.063.816,153837.946.95835.160.218
332LAVČEVIĆ d.d.59.980.64431.304.59391,603322262.726.392,9091.204.022,807600
333EKUPI d.o.o.59.687.61455.318.0587,898954701.105.326,1851790.257,9714898.051658.410
334General Logistics Systems Croatia d.o.o.59.571.03350.399.92918,1966127127469.063,2519396.849,834615.649.63015.954.913
335NOVO NORDISK Hrvatska d.o.o.59.313.28948.348.06122,679739381.520.853,56411.272.317,39474.091.2755.067.628
336MAKROMIKRO GRUPA d.o.o.59.297.84075.868.448-21,8412140140423.556541.917,485725.255.23929.134.239
337MANŠPED d. o. o.59.148.77647.265.10325,1425290276203.961,2965171.250,373112.977.6609.900.005
338STRIDON-PROMET d.o.o.59.101.93154.817.2897,8162283302208.840,7455181.514,2019643.389568.246
339SOLVIS d.o.o.59.024.94478.071.491-24,3962208276283.773,7692282.867,72113.945.05127.705.011
340C&A moda d.o.o.58.948.74360.963.186-3,3043167165352.986,485369.473,854500
341VUPIK plus d.o.o.58.703.14262.876.390-6,6372315334186.359,1809188.252,6646270.037451.999
342INGRAM MICRO d.o.o.58.643.37163.973.371-8,331524232.443.473,79162.781.450,91313.728.60916.400.982
343E.G.O. Elektro-komponente d.o.o.58.413.89655.101.1606,012455500128.382,189110.202,3257.381.98354.083.480
344BAKMAZ, d.o.o.58.386.47353.229.3699,6884400409145.966,1825130.145,156400
345SOLARIS d.d.58.336.17248.287.68920,8096575449101.454,2121107.544,964330.786.31925.416.120
346Deichmann trgovina obućom, d.o.o.58.294.70351.302.18213,63367153158.841,1525335.308,37900
347PEKAR TOMO d.o.o.58.053.39148.163.48020,5346664879.596,8333752.554,37536.401.73228.162.539
348ZM d.o.o.57.975.92345.954.75026,1587494481117.360,16895.540,020746.270.68434.859.326
349STANIĆ BEVERAGES d.o.o.57.862.58142.977.74234,633813699425.460,1544434.118,60612.682.8786.631.257
350SCANIA HRVATSKA d.o.o.57.845.04861.980.256-6,67187063826.357,8285983.813,58738.941.6014.768.990
351C Automobil Import d.o.o.57.832.86341.373.80339,781311155.257.5332.758.253,5333311.2870
352TUČ d.d.57.732.23859.621.825-3,1692148144390.082,6891414.040,451327.048.94723.033.839
353Impol-TLM d.o.o.57.639.78746.263.82524,5893341337169.031,6334137.281,379856.227.06445.683.887
354GRAIN TRADE & SHIPPING d.o.o.57.372.6777.236.120692,86510057.231.7627.236.120
355NOVI AGRAR d.o.o.57.355.37241.989.44336,59479093637.281,9111451.499,387017.000
356SANDOZ d.o.o.57.270.84651.464.45711,28237382784.532,1369627.615,329200
357MOBIS-electronic d.o.o.57.098.92735.871.04559,178332321.784.341,46871.120.970,156219.328.6438.828.413
358Kik Textilien und Non-Food d.o.o.57.032.73155.787.6022,2319413430138.093,7796129.738,609300
359VALOVITI PAPIR – DUNAPACK d.o.o.56.344.04457.582.381-2,1505232236242.862,2586243.993,139820.219.75021.914.537
360GE Vernova Hrvatska d.o.o.56.102.35552.695.8006,4645367361152.867,4523145.971,745155.482.84152.057.234
361PAN-PEK, d.o.o.55.339.49552.189.9116,034866160783.720,869885.980,0843.977.6790
362Wienerberger d.o.o.54.913.39046.891.91817,1062230216238.753,8695217.092,212916.308.77811.859.766
363BRODOMERKUR ENERGETIKA d.o.o.54.596.92433.476.99863,087812124.549.743,66662.789.749,833300
364LAVČEVIĆ – INŽENJERING d.o.o.54.320.86624.573.195121,05747979687.605,8987311.053,101200
365Calucem d.o.o.54.098.77358.710.360-7,8548130145416.144,4076404.899,034446.836.55951.295.802
366TEHNIKAGRADNJA d.o.o.54.057.43515.266.167254,0995152176355.641,019786.739,585200
367NAMJEŠTAJ MIMA d. o. o.53.940.97819.372.850178,4359163196330.926,245398.841,071400
368PETRO & BULK SOLUTIONS d. o. o.53.780.55340.314.18333,40355310.756.110,613.438.06153.468.18340.298.304
369TROMONT d.o.o.53.760.56545.383.57218,4582243203221.236,893223.564,3943.269.6931.980.448
370PETROKOV d.o.o.53.700.68454.459.197-1,3928175182306.861,0514299.226,35711.885.2941.646.092
371KOLEKTOR KOLING Inženjering, instalacije, proizvodnja d.o.o.53.648.48820.124.248166,58624313.412.1226.708.082,666600
372ANPEK d.o.o.53.582.41744.019.80121,723452431.030.431,09611.023.716,302334.232.02826.108.010
373ENNA LOGIC d.o.o.53.547.90743.905.30821,962214133.824.850,53.377.331,384651.506.15440.388.963
374MICK d. o. o.53.516.91459.528.172-10,0981179169298.977,1731352.237,704110.469.80711.030.714
375KONČAR – Mjerni transformatori d.d.53.247.49640.148.94132,6249334264159.423,6407152.079,321947.647.61236.115.590
376TRADE AIR d.o.o.53.246.90651.046.8344,30998981598.279,8426630.207,827137.350.39845.496.225
377SECURITAS HRVATSKA d.o.o.53.214.81946.559.12614,29512.0582.11925.857,540821.972,21611.087.9391.200.488
378VAMACO M.V. d.o.o.53.053.25853.024.5610,054118192.947.403,22222.790.766,368429.045.19832.940.243
379Wollsdorf Components d.o.o.52.950.95672.990.479-27,4549241316219.713,5103230.982,528448.663.48971.794.025
380TIM KABEL d.o.o.52.640.37752.543.0570,185248471.096.674,52081.117.937,382914.639.51314.926.033
381ROX d.o.o.52.528.74749.414.4096,3024161169326.265,5093292.392,95262.515.1216.368.635
382ELECTROLUX d.o.o.52.488.02351.024.8462,867545451.166.400,51111.133.885,466630.414.97329.426.378
383CAREL ADRIATIC d. o. o.52.347.91595.281.183-45,0595275275190.356,0545346.477,02951.352.15692.869.808
384Continental Dynamics d.o.o.52.303.77160.471.679-13,5069856.537.971,37512.094.335,847.041.37949.579.711
385FRUTIKO GROUP d.o.o.52.151.57844.082.51918,304448421.086.491,20831.049.583,78579.112.9090
386AURO DOMUS ONLINE d.o.o.52.143.55314.206.987267,02751152.143.55314.206.98774.5600
387AIRCASH d.o.o.52.138.36035.587.15046,50898667606.260531.151,49257.841.5871.811.938
388RB – AUTO d. o. o.51.966.32243.718.34318,86616354824.862,2539809.598,944400
389HEP-Opskrba d.o.o.51.905.79562.537.898-17,00110899480.609,2129631.695,939356.59160.058
390VALALTA d. o. o. Rovinj51.902.69952.802.871-1,7047411419126.283,9391126.021,171833.848.00323.821.645
391DS SMITH UNIJAPAPIR CROATIA d.o.o.51.759.90243.292.48919,5586173180299.190,1849240.513,8277689.874542.511
392TURISTHOTEL d.o.o.51.343.50150.831.1941,0078398448129.003,7713113.462,4866014.058.587
393Siemens d.d.51.084.25053.235.215-4,0404132132387.001,8939403.297,08337.853.8356.901.698
394DRAVA INTERNATIONAL d.o.o.50.966.87051.786.681-1,583436495116.896,4908104.619,557538.131.84138.166.171
395PETASON, d.o.o.50.779.01047.945.8095,90918680590.453,6046599.322,612500
396DRVNI CENTAR GLINA d.o.o.50.300.66853.734.375-6,3901377371133.423,5225144.836,590216.135.23213.369.113
397INTERNATIONAL EVONA d.o.o.49.990.10942.778.46716,8581356324140.421,6544132.032,305500
398C.E.M.P. d.o.o.49.978.82849.103.6711,78223316.659.609,333316.367.890,333300
399IBM HRVATSKA d.o.o.49.940.03741.816.19219,4275443457112.731,460491.501,514235.401.80333.710.666
400INTERSPORT H d.o.o.49.931.79347.589.1284,9226341368146.427,5454129.318,282621.25675.822
401AUTOKUĆA BAOTIĆ d.o.o.49.868.99546.822.3096,50699358536.225,7526807.281,189663.9700
402ŽEPOH d.o.o.49.643.91544.398.90611,81335957841.422,2881778.928,175400
403P.S.C. ZAGREB, d.o.o.49.586.23646.090.3647,58485151972.279,1372903.732,62742.501.8023.234.808
404Siemens Energy d.o.o.49.440.63633.234.57948,762610991453.583,8165365.215,15386.234.2714.725.430
405Hilding Anders d.o.o.49.371.38252.448.488-5,8669457568108.033,658692.338,887323.730.28026.536.302
406AMINESS d.d.49.210.86147.787.6892,9781405405121.508,2987117.994,293800
407FLY AIR41 AIRWAYS d.o.o.49.057.93835.996.30436,286211184232.502,0758195.632,086944.137.26234.752.889
408Odašiljači i veze d.o.o.49.040.76335.709.69237,3318344312142.560,3575114.454,14110.997.050655.108
409PIK-VINKOVCI plus d.o.o.48.928.37954.261.185-9,828307312159.375,8273173.914,05442.999.9801.865.283
410CEZAREJA d.o.o.48.724.99154.674.680-10,881946451.059.238,93471.214.992,888821.474.04817.884.933
411AUTO HRVATSKA PRODAJNO SERVISNI CENTRI d.o.o.48.686.78844.946.1998,3223249274195.529,269164.037,22263.623.4223.659.399
412TIA PARTNER d. o. o.48.622.11843.439.83911,9297143108340.014,8111402.220,731400
413VODOSKOK d.d.48.430.07848.961.651-1,08565659864.822,8214829.858,49151.643.1081.845.579
414Beko Croatia d.o.o.48.368.59626.858.63080,085811144.397.145,09091.918.473,571429.857.31811.924.440
415ABB d.o.o.48.167.46646.468.5503,656135128356.796,0444363.035,546814.268.42317.893.139
416Deceuninck d.o.o.48.017.21150.104.892-4,1666124133387.235,5725376.728,511210.944.35049.377.451
417DIV GRUPA d.o.o.47.987.26570.496.004-31,92951372793.542,426996.968,368619.523.40716.555.722
418HARVEY NORMAN CROATIA d.o.o.47.958.57036.086.92732,8973247240194.164,251150.362,1958865.9990
419HAIX Obuća d.o.o.47.821.02751.226.012-6,64691.1511.23341.547,373541.545,832946.792.59550.347.501
420GRAND AUTOMOTIVE ADRIATIC d.o.o.47.476.41355.286.815-14,12713103.652.031,76925.528.681,525.558.38020.659.236
421Genera d.d.47.221.18241.421.24314,0023334330141.380,7844125.518,918134.145.9110
422Axpo Trgovina d.o.o.46.820.96958.188.553-19,53572223.410.484,529.094.276,519.290.85713.620.006
423S IMMORENT OMIKRON d.o.o.46.738.1594.966.005841,16210000
424Ljekarne JOUKHADAR46.735.42641.163.76513,5353165167283.245,006246.489,610700
425HUAWEI TECHNOLOGIES d.o.o.46.699.79073.380.969-36,359816142.918.736,8755.241.497,7857328.0612.669.729
426ATLANTIC GRUPA d.d.46.623.64329.177.92359,7908162147287.800,2654198.489,272118.575.66916.840.859
427Bauwerk Group Hrvatska d.o.o.46.447.56149.076.951-5,3576254283182.864,4133173.416,787929.146.25231.359.070
428JADRANSKA VRATA d. d.46.416.62936.779.90326,201266241174.498,6052152.613,705334.859.60228.272.738
429UNCONDITIONAL d.o.o.46.391.65836.022.69328,7845311296149.169,3183121.698,28712.369.9501.784.206
430Termoplin d. d.46.367.99449.385.064-6,10929298503.999,9347503.929,224400
431GRUPACIJA FLAVIA, d.o.o.46.271.14437.843.65522,2692875.783.8935.406.236,428500
432MB FRIGO GRUPA d.o.o.46.250.48838.871.65918,9825168160275.300,5238242.947,86879.387.7946.791.544
433RALU LOGISTIKA d.d.46.236.24139.484.65717,0992373414123.957,750695.373,567619.393.27417.531.963
434Deutsche Lufthansa AG46.201.45045.495.7241,5511756.600.207,14289.099.144,800
435ŠTASNI d.o.o.46.180.36843.934.4285,1127369632.607,7808636.730,840500
436TESLA KABELI d.o.o.46.173.71143.529.7786,073832321.442.928,46871.360.305,562519.557.74017.586.202
437DLA Maschinen und Montagen d.o.o.46.112.40341.637.25010,74794311.528.100,7513.879.083,333346.061.45541.403.775
438EUROCABLE GROUP d.o.o.46.008.70739.243.63617,2386135136340.805,237288.556,14743.689.34438.196.760
439JOHNSON & JOHNSON S.E. d.o.o.45.773.06658.105.289-21,22397687602.277,1842667.876,88516.922.55236.246.837
440Lagermax Logistics Croatia d.o.o.45.769.03345.054.1701,5866337365135.813,1543123.436,082112.269.09413.404.080
441P. P. C. BUZET d. o. o.45.400.77852.200.039-13,0253373590121.717,903488.474,6423827.6001.213.383
442GERMANIA SPORT d.o.o.45.354.43739.036.43716,184848449593.707,514478.861,488800
443LINKS d.o.o.45.341.83342.376.8746,9966181170250.507,3646249.275,729434.08457.380
444PREHRANA TRGOVINA d.d.45.169.05940.667.09811,0702291309155.220,134131.608,731300
445KONČAR – GIM d.o.o.45.168.50741.428.6839,0271325333138.980,0215124.410,459427.838.17624.699.841
446SVIJET MEDIJA d.o.o.45.121.92440.571.35211,21629584474.967,621482.992,28572.711.8242.562.581
447NARODNE NOVINE d.d.45.008.50241.983.0857,2062428415105.160,0514101.164,06024245.014
448C. A. K. d. o. o.44.637.47538.218.64616,7957466603.209,1216579.070,3939478.828460.422
449SOKOL d.o.o.44.490.07041.478.4917,26051.8681.90423.816,953921.784,9217198.842181.620
450Siemens Healthcare d.o.o.44.464.97131.618.49140,62965249855.095,5961645.275,32659.2110
451EKO-FLOR PLUS d.o.o.44.393.36920.546.736116,0604264218168.156,700794.251,08257.396.51038.737
452BOEHRINGER INGELHEIM ZAGREB d.o.o.44.285.88641.303.2007,221431311.428.576,96771.332.361,29039.208.0337.759.354
453MANTA d.o.o.44.174.84441.325.3076,89531144.174.84441.325.30700
454FANON d.o.o.44.071.92247.506.546-7,2297113136390.017,0088349.312,838221.933.06920.682.171
455CEE Investment Opportunity44.015.90014.401.589.9000000
456Zdravstvena ustanova za ljekarničku djelatnost Ljekarne VAŠE ZDRAVLJE43.700.68035.863.71621,852165148264.852,606242.322,405400
457BSH kućanski uređaji d.o.o.43.633.39939.068.66011,683818172.424.077,72222.298.156,47054.2448.069
458iStyle d.o.o.43.630.91241.987.7953,913339391.118.741,33331.076.610,1282737.7782.898.639
459ASBISC-CR d.o.o.43.447.10142.274.6792,773340391.086.177,5251.083.966,128217.282.60217.292.219
460LNG HRVATSKA d.o.o.43.353.64642.419.9222,201134321.275.107,23521.325.622,562500
461KATARINA LINE d. o. o.43.337.50638.472.32212,64599345465.994,6881854.940,488837.824.52833.577.393
462PEKAR d.o.o.43.252.17536.341.88219,014649240787.910,924789.292,093300
463EURO DAUS d.d.43.191.78836.493.33918,3552108113399.923,9629322.949,902600
464Emil Frey Logistics d.o.o.43.059.10538.666.52611,36011393.312.238,84614.296.280,666635.304.58834.709.590
465WÜRTH-HRVATSKA d.o.o.43.042.32440.994.2544,9959262253164.283,6793162.032,624546.53039.000
466GRAĐA MAXMART d.o.o.42.936.20035.474.62521,0335176163243.955,6818217.635,736100
467AMR sustavi d.o.o.42.817.03113.131.225226,0703687.136.171,83331.641.403,12500
468ZIEGLER d.o.o.42.778.97519.791.651116,1465177176241.689,1242112.452,562536.147.52015.061.567
469PLETER – USLUGE d.o.o.42.736.38238.172.73111,95521.0381.05741.171,851636.114,220400
470KM Kovnica d.o.o.42.731.87159.055.949-27,6417208242205.441,6875244.032,847141.159.33457.545.599
471H-ABDUCO d.o.o.42.626.95533.435.42727,4903984.736.328,33334.179.428,3752.480330.710
472M Plus Croatia d.o.o.42.503.97943.800.935-2,96144951894.663,650384.557,789534.553.77831.083.466
473AC JESENOVIĆ d.o.o.42.368.82736.483.66016,13094646921.061,4565793.123,04340747.105
474DODIR PRIRODE d.o.o.42.290.44241.179.2442,69844338983.498,65111.083.664,3157234.595122.022
475APFEL d.o.o.42.254.56740.187.1585,1444118135358.089,5508297.682,651800
476GRAĐA – PRODAJNI CENTRI d.o.o.42.155.43838.052.89610,7811172173245.089,7558219.958,936400
477Beiersdorf d.o.o.42.135.80541.554.4901,398941421.027.702,5609989.392,61911.753.99110.048.640
478Kutjevo d. d.42.050.47147.698.791-11,841652152180.711,076791.552,381912.777.75917.684.749
479MEDIC d.o.o.41.987.71738.420.6489,284233311.272.355,06061.239.375,7419548.152809.115
480METIS d. d.41.952.60740.414.3933,8061162162258.966,7098249.471,561712.873.26714.004.515
481OPTIMAPHARM d.o.o.41.678.74135.383.73417,79065050833.574,82707.674,6839.186.11833.783.507
482AXIANS HRVATSKA d.o.o.41.554.93956.542.144-26,5062210207197.880,6619273.150,45413.311.1672.221.551
483SARAĐEN d.o.o.41.524.00437.879.7429,6206130128319.415,4153295.935,484300
484TESLA HRVATSKA d.o.o.41.452.59734.294.92020,870915122.763.506,46662.857.9101.105.8211.332.670
485VALIPILE d.o.o.41.442.06143.502.229-4,7357231233179.402,8614186.704,84543.338.8191.902.901
486Pet Network International d.o.o.41.375.20445.403.308-8,8718181173228.592,2872262.446,867246.50891.846
487ŠKOLSKA KNJIGA d.d.41.347.25541.600.411-0,6085318287130.022,8144144.949,1672541.680543.907
488SUNČANI HVAR d.d.41.212.17638.377.9697,3849373369110.488,4075104.005,33600
489INTEREUROPA d.o.o.41.106.09136.046.95714,0348227249181.084,1013144.766,89557.146.8946.682.537
490BAYER d.o.o.41.015.49643.815.103-6,38955556745.736,2909782.412,55359.876.7599.289.425
491ALSO Croatia d.o.o.40.824.61845.326.686-9,932439421.046.785,07691.079.206,80953.195.8532.776.511
492mStart plus d.o.o.40.670.13639.089.2344,0443378377107.592,9523103.684,970810.784.60911.022.462
493MESSER CROATIA PLIN d.o.o.40.636.32437.419.1728,5976196202207.328,1836185.243,42575.748.7404.424.944
494GRADSKA PLINARA ZAGREB d.o.o.40.573.78235.566.05814,08378366107.338,047697.175,021800
495OFFERTISSIMA d.o.o.40.546.12737.969.5406,785951952278.123,558772.738,582310.57537.445
496AGRAM TIS d.o.o.40.499.86039.156.9423,4295242224167.354,7933174.807,776700
497JADROPLOV d.d.40.331.81630.720.91731,284536321.120.328,2222960.028,656236.152.18928.140.567
498TOYOTA CENTAR ZAGREB d.o.o.40.318.30339.617.7681,76825152790.554,9607761.880,153896.951155.729
499MAZDA MOTOR CROATIA d.o.o.39.973.48430.661.26230,37129114.441.498,22222.787.387,454500
500VODOVOD I KANALIZACIJA, d.o.o.39.920.43139.481.2981,112244344690.113,839788.523,089600
501PP ORAHOVICA d.o.o.39.917.00941.882.464-4,6927378344105.600,5529121.751,348813.056.45711.462.379
502PRESS GLASS d.o.o.39.863.22943.673.822-8,7251334335119.350,985130.369,617934.470.63338.201.083
503SLAVONIJA-BOŠKOVIĆ d.o.o.39.846.49735.071.12013,6162377379105.693,625992.535,936600
504TVORNICA STOČNE HRANE d.d.39.766.11042.918.526-7,3451140142284.043,6428302.243,1408335.457674.270
505BJELIN SPAČVA d.o.o.39.701.14143.613.406-8,970358761667.633,97170.800,983726.701.26723.784.644

Sve te široke slike pružaju korisne, ali ograničene uvide. Iz perspektive poduzetničke svakodnevice, one često nemaju preveliku praktičnu vrijednost.

“Poduzetnici mahom već gledaju prema kraju ove godine, većina ih već okvirno zna kako će izgledati njezin ostatak i koliko se prodalo, i već se bave planovima za 2026.”, pragmatično je nakon nedavne objave procjene kvartalnog BDP-a na web stranici svog poduzeća konstatirao financijski i poslovni savjetnik Hrvoje Serdarušić.

Prije nego što se otisnuo u konzultantske vode godinama je radio u bankarskom sektoru. Već 15 godina piše i blog o bankarstvu, financijama i računovodstvu, ali analizira i šire ekonomske i društvene teme. Doktorirao je u Austriji na temu dodane ekonomske vrijednosti ili EVA-e (Economic Value Added) u hrvatskim poduzećima. Zbog čega je za poduzetnike važan taj, kako kaže, “nekoć zlatni standard mjerenja financijske uspješnosti”, jedna je od tema o kojima smo razgovarali.

Ključne riječi dogodine mogle bi biti – skuplji kapital. To znači i konzervativnije planiranje, ne širenje po svaku cijenu. Godina u kojoj će se jasno vidjeti tko stvarno upravlja vrijednošću, a tko se oslanjao na prosjek i povoljan ciklus.

Zašto za koncept EVA-e kažete da je “zaboravljeni as”?

EVA je nekoć bila gotovo obavezni standard, a metode njezina i izračuna slobodnog novčanog toka kao jezgre suvremenog vrednovanja poduzeća popularizirane su posebice u 1990-ih godina. Danas je, međutim, potisnuta jednostavnijim pokazateljima poput dobiti ili EBITDA-e. To ne znači da je taj standard izgubio vrijednost, naprotiv. Istraživanja sugeriraju da je neto dobit bolji prediktor BDP-a, ali da EVA daje dublji uvid jer otkriva stvara li se vrijednost iznad troška kapitala. To je ključna razlika: kratkoročni rezultat i profit na papiru ne znači nužno da poduzeće dugoročno stvara novu vrijednost. Nedavno istraživanje McKinseyja, primjerice, pokazalo je da je “economic profit” globalno na povijesno najvišoj razini. Ali, uočljivo je i da se ona ekstremno koncentrira u malom broju najvećih kompanija. Prosjek izgleda sjajno, ali većina tvrtki zapravo tek preživljava.

Što u pogledu sektora i regija pokazuje ta globalna slika?

Ekonomska dobit globalno je na povijesno najvišoj razini najviše zahvaljujući tehnološkim divovima. U tehnologiji, odnosno digitalnom sektoru tzv. sedam veličanstvenih – Apple, Microsoft, Alphabet, Amazon, Meta, Nvidia i Tesla – generiralo je oko 247 milijardi dolara ekonomskog profita u razdoblju 2020.-2024., što je gotovo četvrtina ukupne globalne dobiti. Tu su i sektori poput energije i materijala, farmacija, potrošačka roba. Prerađivački sektor ima solidnu ulogu unutar ukupne industrije, ali doprinosom nije vodeći poput tehnologije. Gledano po svjetskim regijama, Sjeverna Amerika dominira rezultatom, Kina je u snažnom porastu osobito zahvaljujući rastu u potrošačkoj robi, tehnologiji i zdravstvenom sektoru, dok je Europa stagnirala.

Tvrdite da vlasnici i direktori poduzeća uglavnom ne znaju precizno koliki im je trošak kapitala, ali da ga često razumiju intuitivno. Što to znači?

Kad to kažem, mislim na to da ga osjećaju kroz svakodnevne pregovore – s bankama kada traže kredit, s dobavljačima kad im nude uvjete plaćanja ili sa zaposlenima kad rastu očekivanja oko plaća. Dakle, znaju da novac nije besplatan, ali rijetko tko ima egzaktan broj. Intuicija pomaže za preživljavanje, ali za strateške odluke ipak trebaju precizniji alati i modeli.

Zato sam sastavio model procjene vrijednosti svih hrvatskih poduzeća za portal Bon.hr, koji sam kasnije koristio i u doktoratu. Tu sam naišao na potvrdu onoga što sam i prije znao; da izračun beta koeficijenata na nelikvidnom tržištu poput Zagrebačke burze često dovodi do nelogičnih rezultata. Zato je potrebno koristiti globalne usporedive bete i modelirati kamatne stope. Pritom treba naglasiti da to nije izračun u strogom, klasičnom smislu.

Hrvoje Serdarušić, financijski i poslovni savjetnik/Emica Elveđi/PIXSELL

Napisali ste i da ste jedan od rijetkih “luđaka” koji je išao (iz)računati trošak kapitala za svako poduzeće. Što je pokazao taj pothvat?

Bila je to mala samoironija, iako je točno da se zbog goleme količine podataka i modeliranja malo tko upušta u tako nešto. Uspio sam procijeniti trošak kapitala i EVA-u za sva hrvatska poduzeća u nefinancijskom sektoru. To iskustvo mi je potvrdilo da “izračun troška kapitala” nije egzaktna stvar, nego prije procjena, ali je procjena koja mijenja perspektivu. Kad je jednom imate, počnete jasno razlikovati profit na papiru od stvarnog ekonomskog profita. Rezultati su pokazali da većina firmi iskazuje računovodstveni profit, ali manji dio zaista stvara vrijednost iznad troška kapitala.

Tko je u kojoj skupini?

Mikro i veliki poduzetnici u prosjeku su u 2021. i 2022. ostvarivali negativnu EVA-u, dok je kod malih i srednjih bila pozitivna, ukupno oko 1,2 milijarde eura. Dakle, upravo je taj segment bio nositelj stvarnog stvaranja vrijednosti u Hrvatskoj. U promatrane dvije godine MSP-i su ostvarili i pozitivan slobodni novčani tok i pozitivan pokazatelj EVA-e. To znači da svojom fleksibilnošću najbolje uspijevaju kombinirati kratkoročnu likvidnost s dugoročnim stvaranjem vrijednosti, odnosno “kisik danas” sa stvaranjem održivosti za sutra. Kod većine industrija, uz iznimke poput npr. banaka čiji se poslovni model ne uklapa u klasičnu logiku slobodnog novčanog toka, dobro je kombinirati oba pokazatelja.

Imate li možda i neke ažurirane izračune?

Nisam još objavio nove rezultate, iako na tome radim i pratim trendove. Poput dosta drugih kolega mislim da je, generalno, ovo najbolje desetljeće hrvatske ekonomije. Naravno, treba biti realan. Mala smo i otvorena ekonomija pa smo izloženi globalnim rizicima, a imamo i svoje domaće specifičnosti. Primjerice, već nekoliko godina minimalne plaće rastu znatno brže od produktivnosti rada. Od 2019. u bruto iskazu porasle su za oko 92 posto, dok je rast bruto dodane vrijednosti po zaposlenom znatno sporiji. Vlada sada planira minimalac podići do 1250 eura. Istodobno, domaća potražnja već pokazuje znakove hlađenja, što stvara pritisak na marže i odgađa investicije, posebno u radno intenzivnim granama. Inflacija potiče punjenje državnog proračuna, ali usporava BDP. Upravo tu EVA pomaže kao korektiv jer pokazuje dugoročnu održivost, a ne samo kratkoročne profite na valu inflacije. Zato poduzetnicima već danas savjetujem vrlo konkretne korake.

Na primjer?

Za početak, pratiti produktivnost kroz omjer EVA-e ili EBITDA-e i ekvivalenta punog radnog vremena i postaviti cilj njezina rasta za naredno kratkoročno razdoblje. Isto tako, uvesti indeksaciju cijena i ugovora, posebno u energiji, metalima i logistici. Nadalje, optimizirati i aktivno upravljati zalihama. Uza sve, obično savjetujem poduzetnicima i da vode 13-tjedni plan novčanog toka. Sve to zajedno povećava otpornost i priprema firmu da se održi i kada makro brojke još izgledaju povoljno, ali mikro razina pokazuje pukotine.

Generalno, ovo je najbolje desetljeće hrvatske ekonomije. Naravno, treba biti realan. Mala smo i otvorena ekonomija pa smo izloženi globalnim rizicima, a imamo i svoje specifičnosti.

Što nam kroz prizmu EVA-e govore primjeri propalih kompanija?

Najbolji domaći primjer je Agrokor. Godinama je rastao, zapošljavao i iskazivao profit, ali nije pokrivao trošak kapitala. To je na kraju dovelo do urušavanja sustava, o čijoj predvidljivosti sam svojedobno i pisao. Globalno je slična priča, primjerice, WeWork koji je godinama imao hype i rast, ali uz negativnu EVA-u to nije moglo trajati. Tu je i još jedan pomalo zapostavljeni indikator, Altmanov Z-score koji je već desetljećima koristan alat u predviđanju insolventnosti. Na Bon.hr portalu smo i njega ugradili za svako poduzeće. On zapravo pokazuje isto što i EVA: papirnati profit ne jamči održivost ako se trošak kapitala ne pokriva. To se jasno vidjelo npr. i u slučaju Uljanika, čija je propast također bila predvidiva.

Poduzetnički sektor u cjelini proteklih godina isporučuje rastuće brojke. Kako vidite one za 2024.?

Ako gledamo zbirne podatke, slika izgleda vrlo dobro; prihodi rastu, dobit pozitivna u svim segmentima, a i zaposlenost je veća. Na prvi pogled, sve upućuje da gospodarstvo ide naprijed. Ali, iz tih prosjeka ne vidi se kako su rezultati raspoređeni. Veliki sustavi drže najveći dio prihoda i dobiti, no to ne znači da stvaraju novu vrijednost. Kako sam već spomenuo, moje prethodno istraživanje pokazalo je upravo suprotno. Tek kad se gleda EVA, i to kroz dulje razdoblje, i kad se usporedi s novčanim tokom, vidi se tko zaista radi održivo, a tko samo pliva na valu trenutačnih okolnosti. Dulje razdoblje praćenja potrebno je jer, primjerice, kod kapitalno intenzivnih poduzeća ili dugoročnih projekata EVA može podcijeniti stvaranje vrijednosti u početnim godinama jer uključuje puni trošak kapitala odmah, dok povrat dolazi kasnije. I obrnuto, može biti pozitivna kratkoročno, pa se ispostavi da je to rezultat cikličkih okolnosti. Zato se često rade korekcije ili se koristi više metodoloških pristupa, da kratkoročni broj ne bi zavarao u vezi s dugoročnom održivošću.

Već dosta dugo u rezultatima prste umnogome ima inflacija, a donedavno i povišene referentne kamate.

Inflacija i kamatne stope su filter kroz koji treba gledati i slobodni novčani tok i dodanu ekonomsku vrijednost; prvo je kisik, a drugo pokazuje dišete li zdravo. Inflacija može napuhati prihode i “cash flow”, ali trošak kapitala raste, a to smanjuje EVA-u. Još prije ciklusa dizanja kamatnih stopa i završetka ere nultih, pa čak i negativnih kamata, rekao sam da se prozor jeftinog novca polako zatvara, a tadašnja mantra o “tranzitornoj inflaciji” bila je gotovo uvreda za zdrav razum. S vremenom je postajalo sve jasnije da inflacija nije prolazna, a događanja u Francuskoj, s naglim rastom deficita i premijom rizika na njihove obveznice, dodatno to potvrđuju. Posebno je zanimljiva priča s krivuljom prinosa.

U kojem smislu?

Vidjeli smo situaciju u kojoj kratki prinosi ostaju visoki, ali dugoročni rastu još brže, ono što se u svijetu financija naziva “bear steepening”. To je drukčije od inverzije krivulje koja je signal recesije jer kratkoročne stope premašuju dugoročne. Ovdje je problem što tržište gubi vjeru da će inflacija biti brzo obuzdana i zato traži veću premiju rizika na dugoročne obveznice. Upravo ti prinosi određuju trošak kapitala, a njegov rast umanjuje dodanu ekonomsku vrijednost. Profesor Aswath Damodaran, jedan od autoriteta u području korporativnih financija i valuacija, često naglašava da centralne banke ne određuju kamatne stope nego samo signaliziraju. Dodao bih da na kratkom kraju imaju snažan utjecaj, ali na dugom vrlo slab. Bear steepening je najbolji dokaz; kad tržište odluči tražiti više, ni FED ni ECB to ne mogu zaustaviti.

Ako nema uporišta u stvarnom ekonomskom profitu, ESG može postati tek šminka i svrha sam sebi, a onda je razumno biti i skeptičan/Emica Elveđi/PIXSELL

Kakav je to signal za poduzetnike?

To je dodatna potvrda da je era jeftinog novca gotova i da treba planirati u okruženju skupljeg kapitala. Inflacija, rast plaća i hlađenje potražnje već pritišću marže. Ako se tome doda spomenuta situacija s krivuljom prinosa i rast troška kapitala, EVA postaje najprecizniji test održivosti, pokazujući tko stvarno može izdržati dugoročno, a tko živi na kratkom dahu.

Koliko su se promijenile vrste usluga za koje poduzetnici najčešće angažiraju vanjske specijaliste?

Teme se s vremenom mijenjaju, ali vidljiv je određeni napredak. Nekad je glavno pitanje bilo kako doći do kredita i zatvoriti financijsku konstrukciju. Danas je fokus sve više na vrijednosti i održivosti: restrukturiranja, procjene potencijalnih dobavljača ili trećih strana (vendor due diligence), pripreme za prodaju ili dokapitalizaciju. Često naglašavam poduzetnicima da poslovni plan ne rade zbog banke, nego zbog sebe. To je alat uz koji bolje razumiju vlastito poslovanje, a ne samo “papir za kredit”. Upravo zato sam s kolegom Mihovilom Katićem pokrenuo projekt Dobitna formula, konferencije i radionice koje vodimo po cijeloj Hrvatskoj, uključujući i manje gradove. Ima izvrsnih primjera i u manjim sredinama, a naša je uloga pomoći im da prepoznaju vlastitu vrijednost i dođu do održivih rješenja. Kultura poduzetništva kod nas se nedvojbeno razvija. Ni inovacija ne nedostaje, ali problem je često financijska disciplina. Ideja i kreativnost sami po sebi poduzetnički ne znače puno ako iza njih nema održivog poslovnog modela.

Danas se o održivosti češće govori u drugim kontekstima, poput ESG standarda?

Osobno sam zagovornik shareholder teorije, iz koje proizlazi i koncept EVA-e i koja kaže da je osnovna zadaća poduzeća stvaranje vrijednosti za vlasnike, odnosno povrat iznad troška kapitala. To je logika koja vuče korijen iz tzv. Čikaške škole i Friedmanove teze da je posao biznisa – biznis.

To nije baš najpopularnije…

Točno, u trendu je stakeholder pristup. On polazi od toga da poduzeća imaju širu odgovornost – prema zaposlenicima, društvu, okolišu, a iz njega je proizašao i danas sveprisutni akronim ESG (Environmental, Social, and Governance). Naravno, ni shareholder pristup ne isključuju društvenu odgovornost, naprotiv. Ali, ako tvrtka ne stvara vrijednost iznad troška kapitala, onda dugoročno nema što ni dijeliti; ni s vlasnicima ni s drugima. Ako nema uporišta u stvarnom ekonomskom profitu, ESG može postati tek šminka i svrha sam sebi, a onda je razumno biti i skeptičan.

Što bi dogodine mogle biti glavne preokupacije poduzetnika u budžetiranju i financiranju?

Mislim da će ključna riječ biti skuplji kapital. Era jeftinog novca neće se tako brzo vratiti. To znači da će poduzetnici morati planirati konzervativnije nego proteklih godina. U praksi to znači nekoliko stvari. Prvo, raditi s konzervativnim pretpostavkama u prihodima, troškovima i kamatnim stopama. Drugo, imati više scenarija, a ne samo optimistični. Treće, držati 13-tjedni novčani plan kao osnovni alat za likvidnost. I četvrto, ulagati samo u projekte koji u realnim uvjetima daju pozitivnu EVA-u. Ukratko, 2026. neće biti godina širenja pod svaku cijenu, nego godina u kojoj će se jasno vidjeti tko stvarno upravlja vrijednošću, a tko se oslanjao na prosjek i povoljan ciklus.

Autor: Jadranka Dozan
09. listopad 2025. u 19:30
Podijeli članak —

New Report

Close